Single Family
10912 Reisling Dr
Frisco, Texas 75035 2111
$425,000
3 beds3.0 baths1,944 sqftBuilt 19958276.00 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$85,000
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$12,750
Total Cash Needed
$97,750
Total Monthly (PITI)
$3,061/mo
P&I + Tax + Ins
Rentometer
$2,480/mo
Range: $2,210 - $2,740
Est. Cash Flow
-$581/mo
1% Rule
0.58%
✗ Below 1%
Cap Rate
3.14%
✗ Below average
Cash on Cash
-7.13%
Annual return on cash invested
Year 1 Total Return
9.4%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
RentCast Value
$425,000
RentCast Rent
$2,480/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedClick "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
EstimatedRequires STR estimate first
Long-Term Rental (LTR)
RentometerMonthly Rent
$2,480/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Listing Information
- Annual Tax
- $7,884
Property Details
- Property Type
- Single Family
- Year Built
- 1995
Exterior & Construction
- Roof
- Composition Shingle
Lot Information
- Lot Size
- 8276.00 sqft
Related Links
4 additional listings available
Fetch data from Zillow, Redfin, Realtor.com, HAR
Additional Information
Data aggregated from RentCast • Last updated 2/6/2026, 2:06:57 AM