114 Lemuel Crawford Trl, Bastrop, TX 78602 - Property Image
Single Family ResidenceMLS# 506046266

114 Lemuel Crawford Trl, Bastrop, TX 78602

Bastrop, TX 78602 • Bastrop County

$319,900$210/sqft
3 beds2.0 baths1,524 sqftBuilt 20200.1280 acres

Quick Numbers

Purchase Price
$
Click to edit
Down Payment
%
$63,980
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$9,597
Total Cash Needed
$73,577
Total Monthly (PITI)
$2,631/mo
P&I + Tax + Ins + HOA
Rentometer
$2,095/mo
Range: $850 - $3,000
Est. Cash Flow
-$536/mo
1% Rule
0.65%
✗ Below 1%
Cap Rate
2.57%
✗ Below average
Cash on Cash
-8.74%
Annual return on cash invested
Year 1 Total Return
7.8%
CoC + equity + 3% appr.

Investment Analysis

Loading analysis...
Zestimate
$315,700
Redfin Estimate
$316,417
Rent Zestimate
$2,028/mo

Market Comparison

Loading market comparison...

Rental Income Estimates

Estimated Rental Income

Short-Term Rental (STR)
Estimated
Click "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
Estimated
Requires STR estimate first
Long-Term Rental (LTR)
Rentometer
Monthly Rent
$2,095/mo
12-month lease

Local STR Regulations

Click "Look Up Regulations" to research local short-term rental laws for this area.

Description

Exceptional upgrades set this Colony Riverside home apart, featuring a paid-for solar system and lush professional landscaping rarely found at this price. Enjoy a quiet, established community with mature trees, well-maintained streets, and welcoming neighbors already in place. The solar system keeps electric bills around $40 a month, adding lasting value and sustainability. Inside, soaring ceilings and natural light enhance an open layout perfect for everyday living or entertaining. The kitchen offers a large island, stainless steel appliances, and elegant cabinetry. The owner’s retreat includes a walk-in closet and spa-like bath, plus a dedicated office or flex room adds versatility. Outside, enjoy a beautifully landscaped yard designed for beauty and easy maintenance. Community amenities include a pool, trails, and gathering spaces, with Colony Oaks Elementary just minutes away. Show more

Listing Information

Date Listed
11/4/2025
HOA Fee
$117/monthly
HOA Name
Goodwin
Annual Tax
$8,459 (2024)
Property Tax
$408

Property Details

Property Type
Single Family Residence
Levels
One
Stories
1
Year Built
2020
Direction Faces
EastFoundation

Interior Features

Heating
Central, Natural Gas
Cooling
Central Air, Electric
Flooring
Carpet, Tile, Vinyl
Windows
Low Emissivity Windows, Vinyl Windows
Security
Pre Wired, Smoke Detector(s)Fencing: Fenced, WoodGreen FeaturesGreen Energy Efficient: Construction, Insulation, Materials, AppliancesPool and Spa InformationPool Features: CommunityLot InformationLot...

Exterior & Construction

Exterior
Gutters Partial, Lighting, Pest Tubes in Walls, Private Yard
Fencing
Fenced, Wood
Patio/Porch
Covered, Porch
Foundation
Slab
Roof
Composition

Parking

Garage Spaces
2
Parking Spaces
2
Covered Spaces
2
Parking Type
2 car garage

Lot Information

Lot Size
5575.68 sqft
Lot Acres
0.1280
Parcel Number
8715145
Subdivision
Lot 10 Block A The Colony MUD 1A Section 3

Location

County
Bastrop
Region
Bastrop

Utilities & Green Features

Sewer
Municipal Utility DistrictWater Source: Municipal Utility DistrictHeating & CoolingHas CoolingCooling: Central Air, ElectricHas HeatingHeating: Central, Natural GasElectricity and solarView estimated ...
Water Source
Municipal Utility DistrictHeating & CoolingHas CoolingCooling: Central Air, ElectricHas HeatingHeating: Central, Natural GasElectricity and solarView estimated energy costs and solar savings for this ...
Green Features
Construction, Insulation, Materials, AppliancesPool and Spa InformationPool Features: CommunityLot InformationLot Size Area: 0.128Lot Size Acres: 0.128Lot Features: Cul-De-Sac, Sprinklers In Front, In...

Schools

Middle
is one of the worst schools I have ever attended. The teachers here are absolutely terrible, they yell at the students for unnecessary reasons and some teachers will take up your phone or electronic d...
High
algebra credit while attending BMS. We have nothing but wonderful reviews for BMS.\",\"reviewerRating\":5,\"lastUpdatedDate\":\"November 2025\",\"institutionGreatschoolId\":4800678,\"maponicsId\":4786...

Related Links

Zillow1/9/2026
$319,900
3 bd | 2.0 ba | 1,524 sqft
View on Zillow
Redfin1/9/2026
$319,900
3 bd | 2.0 ba | 1,524 sqft
View on Redfin
Realtor1/9/2026
$319,900
3 bd | ba | 1,524 sqft
View on Realtor

Additional Information

Data aggregated from Zillow, Redfin, Realtor • Last updated 1/9/2026, 8:12:16 PM