Single Family
15517 Leadenhall St
Frisco, Texas 75036
$744,000
5 beds3.5 baths3,382 sqftBuilt 20165489.00 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$148,800
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$22,320
Total Cash Needed
$171,120
Total Monthly (PITI)
$5,109/mo
P&I + Tax + Ins
Rentometer
$3,130/mo
Range: $2,620 - $3,640
Est. Cash Flow
-$1,979/mo
1% Rule
0.42%
✗ Below 1%
Cap Rate
2.03%
✗ Below average
Cash on Cash
-13.88%
Annual return on cash invested
Year 1 Total Return
2.7%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
RentCast Value
$744,000
RentCast Rent
$3,130/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedClick "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
EstimatedRequires STR estimate first
Long-Term Rental (LTR)
RentometerMonthly Rent
$3,130/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Listing Information
- Annual Tax
- $10,818
Property Details
- Property Type
- Single Family
- Year Built
- 2016
Exterior & Construction
- Roof
- Composition Shingle
Parking
- Garage Spaces
- 1
Lot Information
- Lot Size
- 5489.00 sqft
Related Links
1 additional listing available
Fetch data from Redfin
Additional Information
Data aggregated from RentCast • Last updated 2/6/2026, 2:58:23 AM