Condo
1601 Miriam Ave
Austin, Texas 78702
$281,000
1 beds1.0 baths640 sqft
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$56,200
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$8,430
Total Cash Needed
$64,630
Total Monthly (PITI)
$1,589/mo
P&I + Tax + Ins
Rentometer
$1,640/mo
Range: $1,260 - $2,010
Est. Cash Flow
+$51/mo
1% Rule
0.58%
✗ Below 1%
Cap Rate
4.99%
✗ Below average
Cash on Cash
0.94%
Annual return on cash invested
Year 1 Total Return
17.5%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
RentCast Value
$281,000
RentCast Rent
$1,640/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedClick "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
EstimatedRequires STR estimate first
Long-Term Rental (LTR)
RentometerMonthly Rent
$1,640/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Property Details
- Property Type
- Condo
Related Links
Additional Information
Data aggregated from RentCast • Last updated 2/9/2026, 6:14:25 PM