Single Family
2323 E Crockett St
San Antonio, Texas 78202 3214
$156,000
2 beds1.0 baths1,280 sqftBuilt 19616400.00 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$31,200
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$4,680
Total Cash Needed
$35,880
Total Monthly (PITI)
$900/mo
P&I + Tax + Ins
Rentometer
$1,300/mo
Range: $1,000 - $1,600
Est. Cash Flow
+$400/mo
1% Rule
0.83%
✗ Below 1%
Cap Rate
7.16%
○ Average
Cash on Cash
13.37%
Annual return on cash invested
Year 1 Total Return
29.9%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
RentCast Value
$156,000
RentCast Rent
$1,300/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedClick "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
EstimatedRequires STR estimate first
Long-Term Rental (LTR)
RentometerMonthly Rent
$1,300/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Listing Information
- Annual Tax
- $217
Property Details
- Property Type
- Single Family
- Year Built
- 1961
Exterior & Construction
- Roof
- Asphalt
Lot Information
- Lot Size
- 6400.00 sqft
Related Links
Additional Information
Data aggregated from RentCast • Last updated 2/1/2026, 2:00:59 AM