
Single Family
2791 Vuelta Grande Ave
Long Beach, California 90815
$1,125,000
3 beds2.0 baths1,666 sqftBuilt 19546058.00 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$225,000
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$33,750
Total Cash Needed
$258,750
Total Monthly (PITI)
$6,788/mo
P&I + Tax + Ins
Rentometer
$5,050/mo
Range: $4,300 - $5,800
Est. Cash Flow
-$1,738/mo
1% Rule
0.45%
✗ Below 1%
Cap Rate
3.29%
✗ Below average
Cash on Cash
-8.06%
Annual return on cash invested
Year 1 Total Return
8.5%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
RentCast Value
$1,125,000
RentCast Rent
$5,050/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedClick "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
EstimatedRequires STR estimate first
Long-Term Rental (LTR)
RentometerMonthly Rent
$5,050/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Listing Information
- Annual Tax
- $5,106
Property Details
- Property Type
- Single Family
- Year Built
- 1954
Parking
- Garage Spaces
- 1
Lot Information
- Lot Size
- 6058.00 sqft
Related Links
3 additional listings available
Fetch data from Zillow, Redfin, Homes.com
Additional Information
Data aggregated from RentCast • Last updated 2/24/2026, 5:30:39 PM