Single Family
3719 Munson St
Austin, Texas 78721 2416
$669,000
3 beds2.5 baths1,614 sqftBuilt 20153067.00 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$133,800
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$20,070
Total Cash Needed
$153,870
Total Monthly (PITI)
$4,419/mo
P&I + Tax + Ins
Rentometer
$3,610/mo
Range: $3,140 - $4,080
Est. Cash Flow
-$809/mo
1% Rule
0.54%
✗ Below 1%
Cap Rate
3.45%
✗ Below average
Cash on Cash
-6.31%
Annual return on cash invested
Year 1 Total Return
10.3%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
RentCast Value
$669,000
RentCast Rent
$3,610/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedAnnual Revenue
$45,504
Monthly
$3,792/mo
ADR
$279/night
Occupancy
40.0%
Medium-Term Rental (MTR)
EstimatedMonthly Income
$3,949/mo
30+ day furnished rentals
Long-Term Rental (LTR)
RentometerMonthly Rent
$3,610/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Listing Information
- Annual Tax
- $7,624
Property Details
- Property Type
- Single Family
- Year Built
- 2015
Exterior & Construction
- Roof
- Composition Shingle
Parking
- Garage Spaces
- 1
Lot Information
- Lot Size
- 3067.00 sqft
Related Links
1 additional listing available
Fetch data from Zillow
Additional Information
Data aggregated from RentCast • Last updated 1/31/2026, 3:48:19 PM