SINGLE_FAMILY
411 E Ashby Pl
San Antonio, TX 78212
$499,000
3 beds2.0 baths1,971 sqftBuilt 19307710.00 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$99,800
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$14,970
Total Cash Needed
$114,770
Total Monthly (PITI)
$2,822/mo
P&I + Tax + Ins
Rentometer
$2,573/mo
Range: $1,250 - $3,500
Est. Cash Flow
-$249/mo
1% Rule
0.52%
✗ Below 1%
Cap Rate
4.36%
✗ Below average
Cash on Cash
-2.61%
Annual return on cash invested
Year 1 Total Return
14.0%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
Zestimate
$487,400
Rent Zestimate
$2,070/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedClick "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
EstimatedRequires STR estimate first
Long-Term Rental (LTR)
RentometerMonthly Rent
$2,573/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Listing Information
- Days on Market
- 12
Property Details
- Property Type
- SINGLE_FAMILY
- Year Built
- 1930
Lot Information
- Lot Size
- 7710.00 sqft
Related Links
3 additional listings available
Fetch data from HAR, Realtor.com, Homes.com
Additional Information
Data aggregated from Zillow, Redfin • Last updated 1/20/2026, 11:23:16 PM