Single Family ResidenceMLS# 1640793111

412 Persimmon St

Bastrop, TX 78602 • Bastrop County

$335,900$224/sqft
3 beds2.0 baths1,500 sqftBuilt 20240.2030 acres

Quick Numbers

Purchase Price
$
Click to edit
Down Payment
%
$67,180
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$10,077
Total Cash Needed
$77,257
Total Monthly (PITI)
$2,399/mo
P&I + Tax + Ins
Rentometer
$2,000/mo
Range: $1,650 - $3,000
Est. Cash Flow
-$399/mo
1% Rule
0.60%
✗ Below 1%
Cap Rate
3.32%
✗ Below average
Cash on Cash
-6.19%
Annual return on cash invested
Year 1 Total Return
10.4%
CoC + equity + 3% appr.

Investment Analysis

Loading analysis...
Redfin Estimate
$219,900

Market Comparison

Loading market comparison...

Rental Income Estimates

Estimated Rental Income

Short-Term Rental (STR)
Estimated
Click "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
Estimated
Requires STR estimate first
Long-Term Rental (LTR)
Rentometer
Monthly Rent
$2,000/mo
12-month lease

Local STR Regulations

Click "Look Up Regulations" to research local short-term rental laws for this area.

Description

Charming 3-bedroom, 2-bath home in downtown Bastrop with unbeatable walkability and modern comfort. This move-in ready home features an open-concept floor plan, stylish finishes, and no carpet throughout—perfect for easy maintenance and everyday living. Enjoy ample parking for guests, plus extra storage space rarely found this close to downtown. Located just minutes from local shops, restaurants, parks, and the Colorado River, this home offers the ideal blend of small-town charm and convenience. Whether you’re looking for a primary residence, investment property, or Airbnb opportunity, this centrally located Bastrop home checks all the boxes. Low maintenance, prime location, and downtown living at its best. Show more

Listing Information

Date Listed
9/20/2025
Annual Tax
$5,988 (2025)
Property Tax
$428

Property Details

Property Type
Single Family Residence
Levels
One
Stories
1
Year Built
2024
Direction Faces
SouthFoundation

Interior Features

Heating
Central
Cooling
Ceiling Fan(s), Central Air
Flooring
Vinyl
Windows
Double Pane Windows

Exterior & Construction

Exterior
Private Yard
Fencing
Back Yard, Privacy
Patio/Porch
Covered, Front Porch, Rear Porch
Foundation
Slab
Roof
Shingle

Parking

Parking Type
4 spaces

Lot Information

Lot Size
8842.68 sqft
Lot Acres
0.2030
Parcel Number
33093
Subdivision
Wilson St Sub

Location

County
Bastrop
Region
Bastrop

Utilities & Green Features

Sewer
Connected, Water ConnectedSewer: Public SewerWater Source: PublicHeating & CoolingHas CoolingCooling: Central Air, Ceiling Fan(s)Has HeatingHeating: CentralElectricity and solarView estimated energy c...
Water Source
PublicHeating & CoolingHas CoolingCooling: Central Air, Ceiling Fan(s)Has HeatingHeating: CentralElectricity and solarView estimated energy costs and solar savings for this homeInternetView available ...

Schools

Middle
is one of the worst schools I have ever attended. The teachers here are absolutely terrible, they yell at the students for unnecessary reasons and some teachers will take up your phone or electronic d...
High
graduation rate data from Texas Education Agency, using 2023 Average SAT score data from Texas Education Agency, using 2023 Average ACT score data from Texas Education Agency, using 2023 ACT percent c...

Related Links

Zillow1/9/2026
$335,900
3 bd | 2.0 ba | 1,500 sqft
View on Zillow
Redfin1/9/2026
$335,900
3 bd | 2.0 ba | 1,500 sqft
View on Redfin
Realtor1/9/2026
$335,900
3 bd | ba | 1,500 sqft
View on Realtor
HAR1/9/2026
$335,900
3 bd | 2.0 ba | 1,500 sqft
View on HAR
HARView listing

1 additional listing available

Fetch data from HAR

Additional Information

Data aggregated from Zillow, Redfin, Realtor, HAR • Last updated 1/9/2026, 7:47:54 PM