Single Family ResidenceNew Construction
512 Regency Ct, McKinney, TX 75071
McKinney, TX 75071
$294,990$181/sqft
3 beds2.0 baths1,628 sqftBuilt 20254800.31 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$58,998
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$8,850
Total Cash Needed
$67,848
Total Monthly (PITI)
$2,298/mo
P&I + Tax + Ins + HOA
Est. Monthly Rent
$2,097/mo
Rent Zestimate
Est. Cash Flow
-$201/mo
1% Rule
0.71%
✗ Below 1%
Cap Rate
3.61%
✗ Below average
Cash on Cash
-3.56%
Annual return on cash invested
Year 1 Total Return
13.0%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
Zestimate
$290,100
Rent Zestimate
$2,097/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedClick "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
EstimatedRequires STR estimate first
Long-Term Rental (LTR)
ZestimateMonthly Rent
$2,097/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Listing Information
- Days on Market
- 128
- Date Listed
- 9/4/2025
- HOA Fee
- $630/annually
- HOA Name
- Neighborhood Management, Inc
- Property Tax
- $347
Property Details
- Property Type
- Single Family Residence
- Architectural Style
- Craftsman,Contemporary/Modern,Detached
- Levels
- One
- Stories
- 1
- Year Built
- 2025
- Builder
- Trophy Signature Homes
Interior Features
- Heating
- Central
- Cooling
- Central Air, Ceiling Fan(s)
- Flooring
- Carpet, Laminate, Luxury Vinyl Plank
- Security
- Prewired, Carbon Monoxide Detector(s), Smoke Detector(s)
Exterior & Construction
- Exterior
- Lighting, Private Yard, Rain Gutters
- Fencing
- Back Yard,Wood
- Patio/Porch
- Covered
- Foundation
- Slab
- Roof
- Composition
Parking
- Garage Spaces
- 2
- Parking Spaces
- 2
Lot Information
- Lot Size
- 4800.31 sqft
- Lot Dimensions
- 40 x 120
- Parcel Number
- R1349900F01301
- Subdivision
- Southridge
Location
- Region
- Mckinney
Related Links
Additional Information
Data aggregated from Zillow, Realtor • Last updated 1/9/2026, 6:35:49 PM