514 E Laurel - Property Image
SINGLE_FAMILY

514 E Laurel

San Antonio, TX 78212

$454,999
3 beds2.0 baths1,416 sqftBuilt 19105880.00 sqft lot

Quick Numbers

Purchase Price
$
Click to edit
Down Payment
%
$91,000
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$13,650
Total Cash Needed
$104,650
Total Monthly (PITI)
$2,573/mo
P&I + Tax + Ins
Rentometer
$2,598/mo
Range: $1,395 - $3,500
Est. Cash Flow
+$25/mo
1% Rule
0.57%
✗ Below 1%
Cap Rate
4.88%
✗ Below average
Cash on Cash
0.28%
Annual return on cash invested
Year 1 Total Return
16.9%
CoC + equity + 3% appr.

Investment Analysis

Loading analysis...
Zestimate
$440,500
Rent Zestimate
$2,019/mo

Market Comparison

Loading market comparison...

Rental Income Estimates

Estimated Rental Income

Short-Term Rental (STR)
Estimated
Click "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
Estimated
Requires STR estimate first
Long-Term Rental (LTR)
Rentometer
Monthly Rent
$2,598/mo
12-month lease

Local STR Regulations

Click "Look Up Regulations" to research local short-term rental laws for this area.

Description

Welcome to The Laurel Place where historic charm meets modern living. Built in 1910 and lovingly restored, this 3-bedroom, 2-bath home blends timeless details with thoughtful updates. Refinished hardwood floors flow through the living and dining spaces, while the kitchen shines with stainless steel appliances, walnut cabinetry, and granite countertops. Two original glass-front cabinets, restored to perfection, add a touch of vintage character. Just minutes from The Pearl, this one-of-a-kind home offers the perfect balance of history, style, and convenience.

Listing Information

Days on Market
138

Property Details

Property Type
SINGLE_FAMILY
Year Built
1910

Lot Information

Lot Size
5880.00 sqft

Related Links

Zillow1/31/2026
$454,999
3 bd | 2.0 ba | 1,416 sqft
View on Zillow
Redfin1/31/2026
$454,999
3 bd | 2.0 ba | 1,416 sqft
View on Redfin
Realtor1/31/2026
$454,999
3 bd | 2.0 ba | 1,416 sqft
View on Realtor
HAR1/31/2026
$454,999
3 bd | 2.0 ba | 1,416 sqft
View on HAR
HARView listing

1 additional listing available

Fetch data from HAR

Additional Information

Data aggregated from Zillow, Redfin, Realtor, HAR • Last updated 1/31/2026, 5:36:47 PM