Single Family
52250 El Dorado
Morongo Valley, California 92256
$746,000
4 beds3.0 baths4,271 sqftBuilt 1989217800.00 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$149,200
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$22,380
Total Cash Needed
$171,580
Total Monthly (PITI)
$5,002/mo
P&I + Tax + Ins
Rentometer
$3,040/mo
Range: $2,620 - $3,470
Est. Cash Flow
-$1,962/mo
1% Rule
0.41%
✗ Below 1%
Cap Rate
2.11%
✗ Below average
Cash on Cash
-13.72%
Annual return on cash invested
Year 1 Total Return
2.9%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
RentCast Value
$746,000
RentCast Rent
$3,040/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedAnnual Revenue
$70,665
Monthly
$5,889/mo
ADR
$334/night
Occupancy
49.0%
Medium-Term Rental (MTR)
EstimatedMonthly Income
$4,336/mo
30+ day furnished rentals
Long-Term Rental (LTR)
RentometerMonthly Rent
$3,040/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Listing Information
- Annual Tax
- $9,397
Property Details
- Property Type
- Single Family
- Year Built
- 1989
Parking
- Garage Spaces
- 3
Lot Information
- Lot Size
- 217800.00 sqft
Related Links
2 additional listings available
Fetch data from Realtor.com, Homes.com
Additional Information
Data aggregated from RentCast • Last updated 2/10/2026, 12:30:45 AM