Single Family
615 County Road 357
Granger, Texas 76530 5196
$247,000
3 beds2.0 baths1,479 sqftBuilt 2001436036.00 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$49,400
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$7,410
Total Cash Needed
$56,810
Total Monthly (PITI)
$1,397/mo
P&I + Tax + Ins
Rentometer
$1,710/mo
Range: $1,470 - $1,950
Est. Cash Flow
+$313/mo
1% Rule
0.69%
✗ Below 1%
Cap Rate
6.00%
○ Average
Cash on Cash
6.61%
Annual return on cash invested
Year 1 Total Return
23.2%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
RentCast Value
$247,000
RentCast Rent
$1,710/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedClick "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
EstimatedRequires STR estimate first
Long-Term Rental (LTR)
RentometerMonthly Rent
$1,710/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Property Details
- Property Type
- Single Family
- Year Built
- 2001
Lot Information
- Lot Size
- 436036.00 sqft
Related Links
4 additional listings available
Fetch data from Zillow, Realtor.com, HAR, Homes.com
Additional Information
Data aggregated from RentCast • Last updated 2/5/2026, 7:51:42 PM