Single Family
802 Kentucky Ave
San Antonio, Texas 78201 6123
$35,000
10 beds8.0 baths7,992 sqftBuilt 189019358.00 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$7,000
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$1,050
Total Cash Needed
$8,050
Total Monthly (PITI)
$1,174/mo
P&I + Tax + Ins
Rentometer
$2,510/mo
Range: $1,930 - $3,090
Est. Cash Flow
+$1,336/mo
1% Rule
7.17%
✓ Meets 1% rule
Cap Rate
32.39%
✓ Strong
Cash on Cash
199.11%
Annual return on cash invested
Year 1 Total Return
215.7%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
RentCast Value
$35,000
RentCast Rent
$2,510/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedClick "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
EstimatedRequires STR estimate first
Long-Term Rental (LTR)
RentometerMonthly Rent
$2,510/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Listing Information
- Annual Tax
- $11,716
Property Details
- Property Type
- Single Family
- Year Built
- 1890
Exterior & Construction
- Roof
- Metal
Lot Information
- Lot Size
- 19358.00 sqft
Related Links
3 additional listings available
Fetch data from Zillow, Redfin, Realtor.com
Additional Information
Data aggregated from RentCast • Last updated 2/1/2026, 5:32:37 PM