Single Family
813 County Road 342
Granger, Texas 76530 5384
$487,000
1,882 sqftBuilt 2014209088.00 sqft lot
Quick Numbers
Purchase Price
$
Click to edit
Down Payment
%
$97,400
Interest Rate
%
7.0%
30-year fixed
Closing Costs (est.)
$14,610
Total Cash Needed
$112,010
Total Monthly (PITI)
$3,267/mo
P&I + Tax + Ins
Rentometer
$1,900/mo
Range: $1,670 - $2,140
Est. Cash Flow
-$1,367/mo
1% Rule
0.39%
✗ Below 1%
Cap Rate
1.94%
✗ Below average
Cash on Cash
-14.65%
Annual return on cash invested
Year 1 Total Return
1.9%
CoC + equity + 3% appr.
Investment Analysis
Loading analysis...
RentCast Value
$487,000
RentCast Rent
$1,900/mo
Market Comparison
Loading market comparison...
Rental Income Estimates
Estimated Rental Income
Short-Term Rental (STR)
EstimatedClick "Get STR Estimate" to fetch data
Medium-Term Rental (MTR)
EstimatedRequires STR estimate first
Long-Term Rental (LTR)
RentometerMonthly Rent
$1,900/mo
12-month lease
Local STR Regulations
Click "Look Up Regulations" to research local short-term rental laws for this area.
Listing Information
- Annual Tax
- $6,157
Property Details
- Property Type
- Single Family
- Year Built
- 2014
Lot Information
- Lot Size
- 209088.00 sqft
Related Links
2 additional listings available
Fetch data from Zillow, Realtor.com
Additional Information
Data aggregated from RentCast • Last updated 2/6/2026, 1:06:02 AM